OptimizeRx Reports Third Quarter 2023 Financial Results
- Increases guidance for 2023 and introduces guidance for 2024
- Total revenue of
- GAAP net loss per share of
- Non-GAAP net income per share of
- Total DAAP (fka RWD) deals for the year now stands at 16
- Completed acquisition of
Financial Highlights
- Revenue in the third quarter of 2023 increased 8% to
$16.3 million , as compared to$15.1 million in the same year ago period. - Gross profit in the third quarter of 2023 increased 4% year-over-year to
$9.8 million , from$9.4 million during the third quarter of 2022. - GAAP net loss totaled
$(2.9) million or$(0.17) per basic and diluted shares outstanding in the third quarter, as compared to$(3.5) million or$(0.19) during the third quarter of 2022. - Non-GAAP net income in the third quarter totaled
$1.6 million or$0.09 per fully diluted shares outstanding, as compared to$1.3 million or$0.07 per fully diluted shares outstanding during the third quarter of 2022 (see definition of this non-GAAP measure and reconciliation to GAAP, below). - Adjusted EBITDA for the third quarter of 2023 came in at
$0 .9 million compared to$1 .0 million in the same year ago period (see definition of this non-GAAP measure and reconciliation to GAAP, below). - Cash, cash equivalents and short-term investments totaled
$63.5 million as ofSeptember 30, 2023 as compared to$74.1 million as ofDecember 31, 2022
"As a result, we couldn't have asked for better timing to complete the acquisition of
"Given that backdrop, I'm happy to say, we're increasing our guidance for 2023 and are now looking for revenue and adjusted EBITDA to come in between
Key Performance Indicators (KPIs)* | Rolling Twelve Months Ended 2023 |
Rolling Twelve Months Ended 2023 |
|||||
Average revenue per top 20 pharmaceutical manufacturer | $ | 2,075,078 | $ | 1,972,308 | |||
Percent of top 20 pharmaceutical manufacturers that are customers | 90 | % | 90 | % | |||
Top 20 pharmaceutical manufacturers as percent of total net revenues | 59 | % | 58 | % | |||
Net revenue retention | 93 | % | 89 | % | |||
Revenue per averages full-time employee (FTE) | $ | 570,973 | $ | 559,646 |
2023 Financial Outlook
Based on
The Company is introducing preliminary 2024 guidance at this time and expects revenue to be at least
Conference Call | |
Date: | |
Time: | |
Toll Free: | 1-877-423-9813 |
International: | 1-201-689-8573 |
Conference ID: | 13742267 |
Call Me Link: | https://callme.viavid.com/viavid/?callme=true&passcode=13742267&h=true&info=company-email&r=true&B=6 |
Webcast: | https://viavid.webcasts.com/starthere.jsp?ei=1640427&tp_key=4d243008bb. |
Definition and Use of Non-GAAP Financial Measures
This earnings release includes a presentation of non-GAAP net income (loss) and non-GAAP net income (loss) per diluted share or non-GAAP EPS, Adjusted EBITDA and Adjusted EBITDA margin, all of which are non-GAAP financial measures.
The Company defines non-GAAP net income (loss) as GAAP net income (loss) with an adjustment to add back depreciation, amortization, stock-based compensation, acquisition expenses, severance expense related to a reduction in force, income or loss related to the fair value of contingent consideration, and deferred income taxes. Non-GAAP EPS is defined as non-GAAP net income (loss) divided by the number of weighted average shares outstanding on a diluted basis. Adjusted EBITDA is defined as GAAP net income (loss) with an adjustment to add back depreciation, amortization, interest, stock-based compensation, acquisition expenses, severance expense related to a reduction in force, income or loss related to the fair value of contingent consideration, and deferred income taxes. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue. The Company has provided non-GAAP financial measures to aid investors in better understanding its performance. Management believes that these non-GAAP financial measures provide additional insight into the operations and cash flow of the Company.
Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a Company’s non-cash operating expenses, management believes that providing non-GAAP financial measures that exclude non-cash expenses allows for meaningful comparisons between the Company’s core business operating results and those of other companies, as well as provides an important tool for financial and operational decision making and for evaluating the Company’s own core business operating results over different periods of time.
The Company’s non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies in the industry may calculate such non-GAAP financial results differently. The Company’s non-GAAP net income (loss), non-GAAP EPS, Adjusted EBITDA and Adjusted EBITDA margin are not measurements of financial performance under GAAP and should not be considered as an alternative to operating income or as an indication of operating performance or any other measure of performance derived in accordance with GAAP. The Company does not consider these non-GAAP measures to be substitutes for or superior to the information provided by its GAAP financial results.
The table, “Reconciliation of GAAP to NON-GAAP Financial Measures,” included below, provides a reconciliation of non-GAAP net income (loss), non-GAAP EPS, and Adjusted EBITDA for the three and nine months ended
Definition of Key Performance Indicators*
Top 20 pharmaceutical manufacturers: The definition of "top 20 pharmaceutical manufacturers" is based upon Fierce Pharma's list of "The top 20 pharma companies by 2022 revenue".
Net revenue retention: Net revenue retention is a comparison of revenue generated from all clients in the previous period to total revenue generated from the same clients in the following year (i.e., excludes new client relationships for the most recent year).
Revenue per average Full Time Employee: We define revenue per average full-time employee (FTE) as total revenue over the last 12 months (LTM) divided by the average number of employees over the LTM, which is calculated by taking our total number of FTEs at the end of the prior year period by our total FTE headcount at the end of the most recent.
About
For more information, follow the Company on Twitter, LinkedIn or visit www.optimizerx.com.
Important Cautions Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “anticipates”, “believes”, “estimates”, “expects”, “forecasts”, “intends”, “plans”, “projects”, “targets”, “designed”, “could”, “may”, “should”, “will” or other similar words and expressions are intended to identify these forward-looking statements. All statements that reflect the Company’s expectations, assumptions, projections, beliefs or opinions about the future, other than statements of historical fact, are forward-looking statements, including, without limitation, statements relating to the Company’s growth, business plans, future performance, expected revenues, expected Adjusted EBITDA, expected adjusted EBITDA margin and prospects. These forward-looking statements are based on the Company’s current expectations and assumptions regarding the Company’s business, the economy, and other future conditions. The Company disclaims any intention or obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise, except as required by applicable law. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted, or quantified. Future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. The risks and uncertainties to which forward-looking statements are subject include, but are not limited to, any synergies and other anticipated benefits of the Medicx merger may not be realized or may take longer than anticipated to be realized; the risk that the integration of
OptimizeRx Contact
Andy D’Silva, SVP Corporate Finance
adsilva@optimizerx.com
Investor Relations Contact
arr@lifesciadvisors.com
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||||
2023 |
2022 |
||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 9,921,475 | $ | 18,208,685 | |||
Short-term investments | 53,620,576 | 55,931,821 | |||||
Accounts receivable, net | 20,838,762 | 22,155,301 | |||||
Prepaid expenses and other | 3,008,858 | 2,280,828 | |||||
Total current assets | 87,389,671 | 98,576,635 | |||||
Property and equipment, net | 149,304 | 137,448 | |||||
Other assets | |||||||
22,673,820 | 22,673,820 | ||||||
Technology assets, net | 7,548,337 | 7,702,895 | |||||
Patent rights, net | 1,777,669 | 1,940,178 | |||||
Deferred financing costs | 300,000 | — | |||||
Right of use assets, net | 148,641 | 235,320 | |||||
Other intangible assets, net | 3,141,709 | 3,384,889 | |||||
Other long-term assets | 800,000 | — | |||||
Total other assets | 36,390,176 | 35,937,102 | |||||
TOTAL ASSETS | $ | 123,929,152 | $ | 134,651,185 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities | |||||||
Accounts payable – trade | 691,159 | 1,549,979 | |||||
Accrued expenses | 3,108,907 | 2,601,246 | |||||
Revenue share payable | 3,685,390 | 3,990,440 | |||||
Current portion of lease liabilities | 27,687 | 89,902 | |||||
Deferred revenue | 188,394 | 164,309 | |||||
Total current liabilities | 7,701,538 | 8,395,876 | |||||
Non-current liabilities | |||||||
Lease liabilities, net of current portion | 120,955 | 144,532 | |||||
Total liabilities | 7,822,493 | 8,540,408 | |||||
Stockholders’ equity | |||||||
Preferred stock, |
— | — | |||||
Common stock, |
18,387 | 18,289 | |||||
(1,741 | ) | (1,214 | ) | ||||
Additional paid-in-capital | 176,206,572 | 172,785,800 | |||||
Accumulated deficit | (60,116,559 | ) | (46,692,098 | ) | |||
Total stockholders’ equity | $ | 116,106,659 | $ | 126,110,777 | |||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 123,929,152 | $ | 134,651,185 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||||||
For the Three Months Ended |
For the Nine Months Ended |
||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
Net revenue | $ | 16,331,484 | $ | 15,085,504 | $ | 43,152,560 | $ | 42,795,699 | |||||||
Cost of revenues, exclusive of depreciation and amortization presented separately below | 6,531,183 | 5,664,733 | 18,093,949 | 16,283,307 | |||||||||||
Gross profit | 9,800,301 | 9,420,771 | 25,058,611 | 26,512,392 | |||||||||||
Operating expenses | |||||||||||||||
General and administrative expenses | 12,887,083 | 12,661,703 | 39,161,752 | 36,373,298 | |||||||||||
Depreciation, amortization and noncash lease expense | 466,706 | 515,828 | 1,395,400 | 1,565,484 | |||||||||||
Total operating expenses | 13,353,789 | 13,177,530 | 40,557,152 | 37,938,782 | |||||||||||
Loss from operations | (3,553,487 | ) | (3,756,759 | ) | (15,498,541 | ) | (11,426,390 | ) | |||||||
Other income | |||||||||||||||
Interest income | 688,190 | 289,967 | 2,074,081 | 313,786 | |||||||||||
Loss before provision for income taxes | (2,865,297 | ) | (3,466,792 | ) | (13,424,460 | ) | (11,112,604 | ) | |||||||
Income tax benefit | — | — | — | — | |||||||||||
Net loss | $ | (2,865,297 | ) | $ | (3,466,792 | ) | $ | (13,424,460 | ) | $ | (11,112,604 | ) | |||
Weighted average number of shares outstanding – basic | 16,637,606 | 17,981,184 | 16,907,482 | 17,994,288 | |||||||||||
Weighted average number of shares outstanding – diluted | 16,637,606 | 17,981,184 | 16,907,482 | 17,994,288 | |||||||||||
Loss per share – basic | $ | (0.17 | ) | $ | (0.19 | ) | $ | (0.79 | ) | $ | (0.62 | ) | |||
Loss per share – diluted | $ | (0.17 | ) | $ | (0.19 | ) | $ | (0.79 | ) | $ | (0.62 | ) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||
For the Nine Months Ended |
|||||||
2023 | 2022 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net loss | $ | (13,424,460 | ) | $ | (11,112,604 | ) | |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||||
Depreciation and amortization | 1,395,400 | 1,565,484 | |||||
Stock-based compensation | 11,089,853 | 11,476,662 | |||||
Increase in bad debt reserve | 478,086 | 132,727 | |||||
Changes in: | |||||||
Accounts receivable | 838,453 | 6,854,150 | |||||
Prepaid expenses and other assets | (728,030 | ) | 2,199,333 | ||||
Accounts payable | (858,820 | ) | 393,817 | ||||
Revenue share payable | (305,049 | ) | (1,704,593 | ) | |||
Accrued expenses and other liabilities | 508,548 | (1,237,689 | ) | ||||
Deferred revenue | 24,084 | (716,693 | ) | ||||
(981,935 | ) | 7,850,594 | |||||
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES: | |||||||
Purchase of property and equipment | (81,767 | ) | (64,667 | ) | |||
Purchases of held-to-maturity investments | (162,777,510 | ) | (37,468,889 | ) | |||
Redemptions of held-to-maturity investments | 165,088,755 | — | |||||
EvinceMed acquisition | — | (2,000,000 | ) | ||||
Acquisition of intangible assets, including intellectual property rights | (3,796 | ) | (158,321 | ) | |||
Capitalized software development costs | (1,561,447 | ) | — | ||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | 664,235 | (39,691,877 | ) | ||||
CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES: | |||||||
Cash paid for employee withholding taxes related to the vesting of restricted stock units | (292,789 | ) | — | ||||
Repurchase of common stock | (7,522,426 | ) | (12,561,571 | ) | |||
Proceeds from exercise of stock options | 145,706 | 1,050,104 | |||||
Loan origination costs | (300,000 | ) | — | ||||
(7,969,509 | ) | (11,511,467 | ) | ||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (8,287,209 | ) | (43,352,750 | ) | |||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | 18,208,685 | 84,681,770 | |||||
CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 9,921,475 | $ | 41,329,020 | |||
SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||
Cash paid for interest | $ | — | $ | — | |||
Reduction of EvinceMed purchase price for amounts previously paid | $ | — | $ | 708,334 | |||
Shares issued in connection with acquisition | $ | — | $ | 9,374,455 | |||
Cash paid for income taxes | $ | — | $ | — |
The accompanying notes are an integral part of these condensed consolidated financial statements.
RECONCILIATION of GAAP to NON-GAAP FINANCIAL MEASURES (UNAUDITED) |
|||||||||||||||
Three Months Ended |
Nine months ended |
||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
Net loss | $ | (2,865,297 | ) | $ | (3,466,792 | ) | $ | (13,424,460 | ) | $ | (11,112,604 | ) | |||
Depreciation, amortization and noncash lease expense | 466,706 | 515,828 | 1,395,400 | 1,565,484 | |||||||||||
Stock-based compensation | 3,206,227 | 4,277,241 | 11,089,853 | 11,476,662 | |||||||||||
Severance expense | 206,477 | — | 206,477 | — | |||||||||||
Acquisition expense | 554,741 | — | 580,691 | 22,318 | |||||||||||
Non-GAAP net income (loss) | 1,568,854 | 1,326,277 | (152,039 | ) | 1,951,860 | ||||||||||
Non-GAAP net income (loss) per share | |||||||||||||||
Diluted | $ | 0.09 | $ | 0.07 | $ | (0.01 | ) | $ | 0.11 | ||||||
Weighted average shares outstanding: | |||||||||||||||
Diluted | 16,648,778 | 18,088,406 | 16,907,482 | 18,011,885 |
Three Months Ended |
Nine months ended |
||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
Net loss | $ | (2,865,297 | ) | $ | (3,466,792 | ) | $ | (13,424,460 | ) | $ | (11,112,604 | ) | |||
Depreciation, amortization and noncash lease expense | 466,706 | 515,828 | 1,395,400 | 1,565,484 | |||||||||||
Stock-based compensation | 3,206,227 | 4,277,241 | 11,089,853 | 11,476,662 | |||||||||||
Severance expense | 206,477 | — | 206,477 | — | |||||||||||
Acquisition expense | 554,741 | — | 580,691 | 22,318 | |||||||||||
Interest income | (688,190 | ) | (289,967 | ) | (2,074,081 | ) | (313,786 | ) | |||||||
Adjusted EBITDA | 880,664 | 1,036,310 | (2,226,120 | ) | 1,638,074 |
Source: OptimizeRx Corporation