Cash Flow
Cash Flow
| Year Ending Dec 2018 (Update) | Year Ending Dec 2017 (Update) | Year Ending Dec 2016 (Update) | Year Ending Dec 2015 (Update) | |
|---|---|---|---|---|
| Net Income/Starting Line | 0.23 | -2.10 | -1.54 | -0.60 |
| Depreciation – Supplemental | 0.32 | 0.32 | 0.24 | 0.33 |
| Depreciation/Depletion | 0.32 | 0.32 | 0.24 | 0.33 |
| Unusual Items | 0.00 | 0.07 | -- | 0.03 |
| Other Non-Cash Items | 3.25 | -0.10 | 0.83 | 1.43 |
| Non-Cash Items | 3.25 | -0.03 | 0.83 | 1.47 |
| Accounts Receivable | -2.79 | -0.37 | -0.21 | -0.75 |
| Prepaid Expenses | -0.32 | -0.17 | -0.01 | -0.04 |
| Accounts Payable | -0.08 | 0.09 | -0.21 | 0.01 |
| Accrued Expenses | 0.23 | 0.67 | 0.28 | -0.02 |
| Other Liabilities | -0.04 | 0.12 | 0.16 | 0.11 |
| Changes in Working Capital | -3.00 | 0.33 | 0.01 | -0.69 |
| Cash from Operating Activities | 0.79 | -1.48 | -0.47 | 0.52 |
| Purchase of Fixed Assets | -0.03 | -0.04 | -0.18 | -0.00 |
| Purchase/Acquisition of Intangibles | -0.06 | -- | -0.01 | -0.00 |
| Capital Expenditures | -0.09 | -0.04 | -0.19 | -0.00 |
| Acquisition of Business | -5.60 | |||
| Intangible, Net | -0.16 | -0.10 | ||
| Other Investing Cash Flow | ||||
| Other Investing Cash Flow Items, Total | -5.60 | -0.16 | -0.10 | |
| Cash from Investing Activities | -5.69 | -0.04 | -0.35 | -0.10 |
| Other Financing Cash Flow | ||||
| Financing Cash Flow Items | ||||
| Sale/Issuance of Common | 8.16 | -- | 0.45 | 4.35 |
| Common Stock, Net | 8.16 | -- | 0.45 | 4.35 |
| Sale/Issuance of Preferred | ||||
| Preferred Stock, Net | ||||
| Repurchase/Retirement of Common/Preferred | -- | -0.39 | -0.81 | -- |
| Options Exercised | 0.52 | |||
| Warrants Converted | ||||
| Issuance (Retirement) of Stock, Net | 8.69 | -0.39 | -0.36 | 4.35 |
| Long Term Debt Reduction | ||||
| Long Term Debt, Net | ||||
| Issuance (Retirement) of Debt, Net | ||||
| Cash from Financing Activities | 8.69 | -0.39 | -0.36 | 4.35 |
| Net Change in Cash | 3.79 | -1.91 | -1.17 | 4.76 |
| Net Cash - Beginning Balance | 5.12 | 7.03 | 8.21 | 3.45 |
| Net Cash - Ending Balance | 8.91 | 5.12 | 7.03 | 8.21 |
| Cash Interest Paid | -- | -- | -- | -- |
| Cash Taxes Paid | -- | -- | -- | -- |
In millions of USD (except for per share items)
Copyright Thomson Reuters Corporation
Company
Get the full story on our people, culture and career opportunities.
Services
Find the specific services now available from OptimizeRx.
Partners
Explore the many benefits of partnering with OptimizeRx.
Resources
Count on us to help with the information and answers you need.