OptimizeRx Reports Third Quarter 2022 Financial Results
- Q3 Revenue of
$15.1 million , down 6% year-over-year and up 8% quarter-over-quarter - Gross profit increased 4% year-over-year to
$9.4 million as gross margins increased from 56% to 62% - Generated
$7.9 million in cash flow from operations during the first nine months of 2022 - Repurchased 1.1 million shares - year to date - at an average price of
$16.70 per share
Rolling Twelve Months Ended |
|||||||
Key Performance Indicators (KPIs)* | 2022 | 2021 | |||||
Average revenue per top 20 pharmaceutical manufacturer | $ | 2,188,300 | $ | 2,516,515 | |||
Percent of top 20 pharmaceutical manufacturers that are customers | 95 | % | 90 | % | |||
Percent of total revenue attributable to top 20 pharmaceutical manufacturers | 66 | % | 79 | % | |||
Net revenue retention | 96 | % | 161 | % | |||
Revenue per average full-time employee | $ | 618,711 | $ | 740,728 |
Financial Highlights
- Revenue in the third quarter of 2022 decreased 6% to
$15.1 million , from$16.1 million as compared to the same year ago period. - Gross profit in the third quarter of 2022 increased 4% year-over-year to
$9.4 million . - GAAP net loss totaled
$3.5 million or$(0.19) per basic and diluted share in the third quarter. - Non-GAAP net income in the third quarter totaled
$1.3 million or$0.07 per fully diluted shares outstanding. (see definition of this non-GAAP measure and reconciliation to GAAP, below). - Cash, cash equivalents and short-term investments totaled
$78.8 million as ofSeptember 30, 2022 as compared to$84.7 million as ofDecember 31, 2021 .
2022 Financial Outlook
Based on third quarter results, the Company is reiterating its full year financial outlook for 2022 for net revenue to be between
Conference Call
Date:
Time:
Web access: https://viavid.webcasts.com/starthere.jsp?ei=1577818&tp_key=c51f87e696
Toll-free dial-in number: 1-888-999-3182
International dial-in number: 1-848-280-6330
Conference ID: 8072033
Please call the conference telephone number five minutes prior to the start time.
A replay of the call will remain available for 12 months via the Investors section of the
Definition and Use of Non-GAAP Financial Measures
This earnings release includes a presentation of non-GAAP net income and non-GAAP net income per diluted share or non-GAAP EPS, both of which are non-GAAP financial measures.
The Company defines non-GAAP net income as GAAP net income (loss) with an adjustment to add back depreciation, amortization, stock-based compensation, acquisition expenses, income or loss related to the fair value of contingent consideration, and deferred income taxes. Non-GAAP EPS is defined as non-GAAP net income (loss) divided by the number of weighted average shares outstanding on a diluted basis. The Company has provided non-GAAP financial measures to aid investors in better understanding its performance. Management believes that these non-GAAP financial measures provide additional insight into the operations and cash flow of the Company.
Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a Company’s non-cash operating expenses, management believes that providing non-GAAP financial measures that exclude non-cash expenses allows for meaningful comparisons between the Company’s core business operating results and those of other companies, as well as provides an important tool for financial and operational decision making and for evaluating the Company’s own core business operating results over different periods of time.
The Company’s non-GAAP net income and non-GAAP EPS measures may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies in the industry may calculate such non-GAAP financial results differently. The Company’s non-GAAP net income and non-GAAP EPS are not measurements of financial performance under GAAP and should not be considered as an alternative to operating income or as an indication of operating performance or any other measure of performance derived in accordance with GAAP. The Company does not consider these non-GAAP measures to be substitutes for or superior to the information provided by its GAAP financial results.
The table, “Reconciliation of non-GAAP to GAAP Financial Measures,” included below, provides a reconciliation of non-GAAP net income and non-GAAP EPS for the three months ended
Definition of Key Performance Indicators*
Top 20 pharmaceutical manufacturers: Top 20 pharmaceutical manufacturers are based on Fierce Pharma’s “The top 20 pharma companies by 2020 revenue.”
Net revenue retention: Net revenue retention is a comparison of revenue generated from all clients in the previous period to total revenue generated from the same clients in the following year (i.e., excludes new client relationships for the most recent year).
Revenue per average Full Time Employee: We define revenue per average full-time employee (FTE) as total revenue over the last 12 months (LTM) divided by the average number of employees over the LTM, which is calculated by taking our total number of FTEs at the end of the prior year period by our total FTE headcount at the end of the most recent.
About
For more information, follow the Company on Twitter, LinkedIn or visit www.optimizerx.com.
Important Cautions Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “anticipates”, “believes”, “estimates”, “expects”, “forecasts”, “intends”, “plans”, “projects”, “targets”, “designed”, “could”, “may”, “should”, “will” or other similar words and expressions are intended to identify these forward-looking statements. All statements that reflect the Company’s expectations, assumptions, projections, beliefs or opinions about the future, other than statements of historical fact, are forward-looking statements, including, without limitation, statements relating to the Company’s growth, business plans and future performance. These forward-looking statements are based on the Company’s current expectations and assumptions regarding the Company’s business, the economy, and other future conditions. The Company disclaims any intention or obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise, except as required by applicable law. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted, or quantified. Future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. The risks and uncertainties to which forward-looking statements are subject include, but are not limited to, the effect of government regulation, competition, and other risks summarized in the Company’s Annual Report on Form 10-K for the fiscal year ended
OptimizeRx Contact
Andy D’Silva, SVP Corporate Finance
adsilva@optimizerx.com
Relations Contact
Investor Relations Contact
arr@lifesciadvisors.com
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
2022 |
2021 |
||||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 41,329,020 | $ | 84,681,770 | |||
Short term investments | 37,468,889 | — | |||||
Accounts receivable, net | 17,813,708 | 24,800,585 | |||||
Prepaid expenses and other | 2,722,987 | 5,630,655 | |||||
Total Current Assets | 99,334,604 | 115,113,010 | |||||
Property and equipment, net | 144,084 | 143,818 | |||||
Other Assets | |||||||
22,673,820 | 14,740,031 | ||||||
Intangible assets, net | 13,452,893 | 10,646,654 | |||||
Right of use assets, net | 255,161 | 328,820 | |||||
Security deposits and other assets | 12,859 | 12,859 | |||||
Total Other Assets | 36,394,733 | 25,728,364 | |||||
TOTAL ASSETS | $ | 135,873,421 | $ | 140,985,192 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current Liabilities | |||||||
Accounts payable – trade | $ | 1,000,625 | $ | 606,808 | |||
Accrued expenses | 1,699,558 | 2,902,836 | |||||
Revenue share payable | 2,673,622 | 4,378,216 | |||||
Current portion of lease obligations | 87,448 | 90,982 | |||||
Deferred revenue | 673,214 | 1,389,907 | |||||
Total Current Liabilities | 6,134,467 | 9,368,749 | |||||
Non-Current Liabilities | |||||||
Lease liabilities, net of current portion | 166,751 | 236,726 | |||||
Total Liabilities | 6,301,218 | 9,605,475 | |||||
Commitments and contingencies (See note 10) | — | — | |||||
Stockholders’ Equity | |||||||
Preferred stock, |
— | — | |||||
Common stock, |
18,261 | 17,861 | |||||
(706 | ) | — | |||||
Additional paid-in-capital | 175,920,910 | 166,615,514 | |||||
Accumulated deficit | (46,366,262 | ) | (35,253,658 | ) | |||
Total Stockholders’ Equity | $ | 129,572,203 | $ | 131,379,717 | |||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 135,873,421 | $ | 140,985,192 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For Three Months Ended |
For Nine Months Ended |
|||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||
Net Revenue | $ | 15,085,504 | $ | 16,124,951 | $ | 42,795,699 | $ | 40,979,801 | ||||||
Cost of revenues | 5,664,733 | 7,047,832 | 16,283,307 | 17,733,400 | ||||||||||
Gross profit | 9,420,771 | 9,077,119 | 26,512,392 | 23,246,401 | ||||||||||
Operating expenses | ||||||||||||||
Salaries, wages, & benefits | 5,088,955 | 4,619,320 | 15,376,370 | 12,106,933 | ||||||||||
Stock-based compensation | 4,277,241 | 1,008,007 | 11,476,662 | 2,612,198 | ||||||||||
Other general and administrative expenses | 3,811,334 | 3,411,602 | 11,085,750 | 8,787,250 | ||||||||||
Total operating expenses | 13,177,530 | 9,038,929 | 37,938,782 | 23,506,381 | ||||||||||
Income (Loss) from operations | (3,756,759 | ) | 38,190 | (11,426,390 | ) | (259,980 | ) | |||||||
Other income | ||||||||||||||
Interest income | 289,967 | 1,704 | 313,786 | 14,597 | ||||||||||
Income (Loss) before provision for income taxes | (3,466,792 | ) | 39,894 | (11,112,604 | ) | (245,383 | ) | |||||||
Income tax benefit | — | — | — | — | ||||||||||
Net Income (Loss) | $ | (3,466,792 | ) | $ | 39,894 | $ | (11,112,604 | ) | $ | (245,383 | ) | |||
Weighted average number of shares outstanding – basic | 17,981,184 | 17,639,346 | 17,994,288 | 17,028,762 | ||||||||||
Weighted average number of shares outstanding – diluted | 17,981,184 | 18,198,412 | 17,994,288 | 17,028,762 | ||||||||||
Income (loss) per share – basic | $ | (0.19 | ) | $ | — | $ | (0.62 | ) | $ | (0.01 | ) | |||
Income (loss) per share – diluted | $ | (0.19 | ) | $ | — | $ | (0.62 | ) | $ | (0.01 | ) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For Nine Months Ended |
|||||||
2022 | 2021 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net loss | $ | (11,112,604 | ) | $ | (245,383 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation and amortization | 1,565,484 | 1,580,173 | |||||
Stock-based compensation | 11,476,662 | 2,362,113 | |||||
Stock issued for board service | — | 250,085 | |||||
Provision for loss on accounts receivable | 132,727 | 60,000 | |||||
Changes in: | |||||||
Accounts receivable | 6,854,150 | (2,921,824 | ) | ||||
Prepaid expenses and other assets | 2,199,333 | 1,891,900 | |||||
Accounts payable | 393,817 | 153,395 | |||||
Revenue share payable | (1,704,593 | ) | (1,078,777 | ) | |||
Accrued expenses and other liabilities | (1,237,839 | ) | (53,710 | ) | |||
Operating leases, net | 150 | — | |||||
Deferred revenue | (716,693 | ) | 62,610 | ||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 7,850,594 | 2,060,582 | |||||
CASH FLOWS USED IN INVESTING ACTIVITIES: | |||||||
Purchase of property and equipment | (64,667 | ) | (62,565 | ) | |||
EvinceMed acquisition | (2,000,000 | ) | — | ||||
Purchase of short-term investments | (37,468,889 | ) | — | ||||
Purchase of intangible assets, including intellectual property rights | (158,321 | ) | (324,413 | ) | |||
(39,691,877 | ) | (386,978 | ) | ||||
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES: | |||||||
Proceeds from public offering of common stock, net of offering costs | — | 70,671,536 | |||||
Repurchase of common stock | (12,561,571 | ) | — | ||||
Proceeds from exercise of stock options | 1,050,104 | 3,805,475 | |||||
Payment of contingent consideration | — | (1,610,813 | ) | ||||
(11,511,467 | ) | 72,866,198 | |||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (43,352,750 | ) | 74,539,802 | ||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | 84,681,770 | 10,516,776 | |||||
CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 41,329,020 | $ | 85,056,578 | |||
SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||
Cash paid for interest | $ | — | $ | — | |||
Reduction of EvinceMed purchase price for amounts previously paid | $ | 708,334 | $ | — | |||
Shares issued in connection with acquisition | $ | 9,374,455 | $ | — | |||
Cash paid for income taxes | $ | — | $ | — |
The accompanying notes are an integral part of these condensed consolidated financial statements.
RECONCILIATION of NON-GAAP to GAAP FINANCIAL MEASURES
(UNAUDITED)
Three Months Ended |
Nine Months Ended |
|||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||
Net Income (Loss) | $ | (3,466,792 | ) | $ | 39,894 | $ | (11,112,604 | ) | $ | (245,383 | ) | |||
Depreciation and amortization | 515,828 | 526,035 | 1,565,484 | 1,580,173 | ||||||||||
Stock-based compensation | 4,277,241 | 1,008,007 | 11,476,662 | 2,612,198 | ||||||||||
Acquisition expense | — | — | 22,318 | — | ||||||||||
Non-GAAP net income (loss) | 1,326,277 | 1,573,936 | 1,951,860 | 3,946,988 | ||||||||||
Non-GAAP net income (loss) per share | ||||||||||||||
Diluted | $ | 0.07 | $ | 0.09 | $ | 0.11 | $ | 0.22 | ||||||
Weighted average shares outstanding: | ||||||||||||||
Diluted | 18,088,406 | 18,198,412 | 18,169,885 | 17,555,593 |
Source: OptimizeRx Corporation