OptimizeRx Reports Strong Fourth Quarter and Full Year 2024 Financial Results
- Q4 revenue of
$32.3 million , increasing 14% year-over-year - Q4 gross profit increased 23% year-over-year to
$22.0 million with gross margin of 68% - Company generated revenue from 48 DAAP deals in 2024, up from 24 in 2023
| For the Year Ended |
|||||||
| Key Performance Indicators (KPIs)* | 2024 | 2023 | |||||
| (in thousands, except percentages) | |||||||
| Average revenue per top 20 pharmaceutical manufacturer | $ | 2,933 | $ | 2,399 | |||
| Percent of top 20 pharmaceutical manufacturers that are customers | 100 | % | 100 | % | |||
| Percent of total revenue attributable to top 20 pharmaceutical manufacturers | 64 | % | 67 | % | |||
| Net revenue retention | 121 | % | 105 | % | |||
| Revenue per average full-time employee | $ | 701 | $ | 586 | |||
"As the success of our ongoing transformation becomes more reflected in our financial results, now more than ever, we will be laser-focused on operational excellence and disciplined execution while ensuring we delight our customers and forge stronger relationships with valued business partners. Over the past few months, we have completed an extensive strategic review of the Company’s business processes, operations, revenue model, and growth plans and believe we are on the right path forward for shareholder value creation. As we move through fiscal 2025 and leverage the strong momentum we had in 2024, we plan to continue the Company’s growth and transformation, focusing very closely on customer-centricity and delight, continuing to expand our unique value proposition with pharma, positioning
Financial Highlights
- Revenue in the fourth quarter of 2024 increased 14% to
$32.3 million , from$28.4 million in the same period of 2023, with the full year revenue coming in at$92.1 million , a 29% increase when compared to the same year-ago period. - Gross profit in the fourth quarter of 2024 increased 23% year-over-year to
$22.0 million . Gross profit for the full year came in at$59.4 million . - GAAP net (loss) in the fourth quarter totaled
$(0.1) million or$0.00 per basic and diluted share and GAAP net (loss) for the full year totaled$(20.1) million or$(1.10) per basic and diluted share. - Non-GAAP net income in the fourth quarter totaled
$5.5 million or$0.30 per diluted share and came in at$6.2 million or$0.34 per diluted share for the full year (see *Non-GAAP Measures below). - Adjusted EBITDA for the fourth quarter came in at
$8.8 million a 53% increase from the$5.8 million we recognized during the same year-ago period. Adjusted EBITDA for the full year came in at$11.7 million (see *Non-GAAP Measures below).
- Cash and cash equivalents was
$13.4 million as ofDecember 31, 2024 .
- Net cash provided by operating activities was
$4.9 million for the year endedDecember 31, 2024 .
Financial Outlook
The Company is providing full year 2025 guidance and expects revenue to be at least
Conference Call, Webcast, and Webcast Replay Information
Date:
Time:
Toll Free: 1-844-825-9789
International: 1-412-317-5180
Conference ID: 10197021
Call Me: https://callme.viavid.com/?$Y2FsbG1lPXRydWUmcGFzc2NvZGU9JmluZm89Y29tcGFueSZyPXRydWUmYj0xNg==
Webcast: https://viavid.webcasts.com/starthere.jsp?ei=1708545&tp_key=86684771bf
Call Me Passcode: 2202248
Webcast Replay: The archived webcast will be on the investor relations section of the
Individual Meeting Invitation
In an effort to increase relations with institutional investors,
*Non-GAAP Measures
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release also contains non-GAAP financial measures. The reasons why we believe these measures provide useful information to investors and, for historical periods, a reconciliation of these measures to the most directly comparable GAAP measures are included in the supplemental tables that follow.
Although the Company provides guidance for Adjusted EBITDA, a non-GAAP financial measure, it is not able to provide guidance to the most directly comparable GAAP measure. Reconciliations for forward-looking figures would require unreasonable effort at this time because of the uncertainty and variability of the nature and amount of certain components of various necessary GAAP components, including, for example, those related to compensation, acquisition expenses, amortization or others that may arise during the year, and the Company’s management believes such reconciliations would imply a degree of precision that would be confusing or misleading to investors. For the same reasons, the Company is unable to address the probable significance of the unavailable information.
**Definition of Key Performance Indicators
Top 20 pharmaceutical manufacturers: We have updated the definition of “top 20 pharmaceutical manufacturers” in our key performance indicators to be based upon Fierce Pharma’s most updated list of “The top 20 pharma companies by 2023 revenue”. We previously used “The top 20 pharma companies by 2022 revenue”. As a result of this change, prior periods have been restated for comparative purposes.
Net revenue retention: Net revenue retention is a comparison of revenue generated from all clients in the previous period to total revenue generated from the same clients in the following year (i.e., excludes new client relationships for the most recent year).
Revenue per average full-time employee: We define revenue per average full-time employee (FTE) as total revenue over the last 12 months (LTM) divided by the average number of employees over the LTM, which is calculated by taking our total number of FTEs at the end of the prior year period by our total FTE headcount at the end of the most recent period.
About
Our commitment to privacy-safe, patient-centric technology ensures that every interaction is designed to make a meaningful impact, delivering life-changing therapies to the right patients at the right time. Headquartered in
For more information, follow the Company on Twitter, LinkedIn or visit www.optimizerx.com.
Important Cautions Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “anticipates”, “believes”, “estimates”, “expects”, “forecasts”, “intends”, “plans”, “projects”, “targets”, “designed”, “could”, “may”, “should”, “will” or other similar words and expressions are intended to identify these forward-looking statements. All statements that reflect the Company’s expectations, assumptions, projections, beliefs or opinions about the future, other than statements of historical fact, are forward-looking statements, including, without limitation, statements relating to the Company’s growth, business plans, future performance, expected revenues, expected Adjusted EBITDA, plans to grow shareholder value creation, plans to continue the Company’s growth and transformation, plans for unlocking new opportunities for profitable revenue growth, plans for expanding the Company’s value proposition with pharma, plans to position the Company to become a “Rule of 40” company, plans for forging stronger relationships with valued business partners, other business plans and operating and financial performance objectives, and other statements relating to future performance, plans, and expectations. These forward-looking statements are based on the Company’s current expectations and involve assumptions regarding the Company’s business, the economy, and other future conditions that may never materialize or may prove to be incorrect. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted, or quantified. ,Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of various risks and uncertainties including, but not limited to, the effect of government regulation, seasonal trends, dependence on a concentrated group of customers, cybersecurity incidents that could disrupt operations, the ability to keep pace with growing and evolving technology, the ability to maintain contracts with electronic prescription platforms and electronic health records networks, competition, and other factors discussed in the Company’s Annual Report on Form 10-K for the fiscal year ended
OptimizeRx Contact
Andy D’Silva, SVP Corporate Finance
adsilva@optimizerx.com
Investor Relations Contact
svonderweid@lifesciadvisors.com
CONSOLIDATED BALANCE SHEETS (in thousands except share and per share data) |
|||||||
| 2024 | 2023 | ||||||
| ASSETS | |||||||
| Current Assets | |||||||
| Cash and cash equivalents | $ | 13,380 | $ | 13,852 | |||
| Accounts receivable, net of allowance for credit losses of |
38,212 | 36,253 | |||||
| Taxes receivable | — | 1,036 | |||||
| Prepaid expenses and other | 2,379 | 3,190 | |||||
| Total Current Assets | 53,971 | 54,331 | |||||
| Property and equipment, net | 150 | 149 | |||||
| Other Assets | |||||||
| 70,869 | 78,357 | ||||||
| Patent rights, net | 5,517 | 6,185 | |||||
| Technology assets, net | 8,180 | 9,013 | |||||
| Tradename and customer relationships, net | 31,819 | 34,198 | |||||
| Operating lease right-of-use assets | 366 | 573 | |||||
| Security deposits and other assets | 296 | 568 | |||||
| Total Other Assets | 117,047 | 128,894 | |||||
| TOTAL ASSETS | $ | 171,168 | $ | 183,374 | |||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
| Current Liabilities | |||||||
| Current portion of long-term debt | $ | 2,000 | $ | 2,000 | |||
| Accounts payable – trade | 2,156 | 2,227 | |||||
| Accrued expenses | 8,486 | 7,706 | |||||
| Revenue share payable | 5,053 | 5,506 | |||||
| Taxes payable | 318 | 49 | |||||
| Current portion of lease liabilities | 168 | 222 | |||||
| Deferred revenue | 473 | 172 | |||||
| Total Current Liabilities | 18,654 | 17,882 | |||||
| Non-Current Liabilities | |||||||
| Long-term debt, net | 30,816 | 34,231 | |||||
| Lease liabilities, net of current portion | 209 | 371 | |||||
| Deferred tax liabilities, net | 4,491 | 4,337 | |||||
| Total Liabilities | 54,170 | 56,821 | |||||
| Commitments and contingencies | |||||||
| Stockholders’ Equity | |||||||
| Preferred stock, |
— | — | |||||
| Common stock, |
20 | 20 | |||||
| (2 | ) | (2 | ) | ||||
| Additional paid-in-capital | 201,348 | 190,793 | |||||
| Accumulated deficit | (84,368 | ) | (64,258 | ) | |||
| Total Stockholders’ Equity | $ | 116,998 | $ | 126,553 | |||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 171,168 | $ | 183,374 | |||
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except share and per share data) |
|||||||||||||||
| For the Three Months Ended |
For the Year Ended |
||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Net revenue | $ | 32,317 | $ | 28,369 | $ | 92,127 | $ | 71,522 | |||||||
| Cost of revenues, exclusive of depreciation and amortization presented separately below | 10,293 | 10,528 | 32,749 | 28,622 | |||||||||||
| Gross profit | 22,024 | 17,841 | 59,378 | 42,900 | |||||||||||
| Operating Expenses | |||||||||||||||
| Stock-based compensation | 2,937 | 2,627 | 11,467 | 13,717 | |||||||||||
| Loss on disposal of a business | — | 2,142 | — | 2,142 | |||||||||||
| Depreciation and amortization | 1,094 | 1,006 | 4,329 | 2,402 | |||||||||||
| Impairment charges | — | 6,738 | 7,489 | 6,738 | |||||||||||
| Other sales, general and administrative expenses | 14,358 | 16,231 | 49,799 | 44,303 | |||||||||||
| Total operating expenses | 18,389 | 28,744 | 73,084 | 69,302 | |||||||||||
| Loss from operations | 3,635 | (10,903 | ) | (13,706 | ) | (26,402 | ) | ||||||||
| Other income (expense) | |||||||||||||||
| Interest expense | (1,563 | ) | (1,454 | ) | (6,160 | ) | (1,454 | ) | |||||||
| Other income | 41 | 500 | 153 | 500 | |||||||||||
| Interest income | 96 | 118 | 328 | 2,192 | |||||||||||
| Total other income (expense), net | (1,426 | ) | (836 | ) | (5,679 | ) | 1,238 | ||||||||
| Income (loss) before provision for income taxes | 2,209 | (11,739 | ) | (19,385 | ) | (25,164 | ) | ||||||||
| Income tax (expense) benefit | (2,286 | ) | 7,598 | (725 | ) | 7,598 | |||||||||
| Net loss | $ | (77 | ) | $ | (4,141 | ) | $ | (20,110 | ) | $ | (17,566 | ) | |||
| Weighted average number of shares outstanding – basic | 18,418,519 | 17,769,670 | 18,292,935 | 17,124,801 | |||||||||||
| Weighted average number of shares outstanding – diluted | 18,418,519 | 17,769,670 | 18,292,935 | 17,124,801 | |||||||||||
| Loss per share – basic | $ | — | $ | (0.23 | ) | $ | (1.10 | ) | $ | (1.03 | ) | ||||
| Loss per share – diluted | $ | — | $ | (0.23 | ) | $ | (1.10 | ) | $ | (1.03 | ) | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
|||||||
| For the Year Ended |
|||||||
| 2024 | 2023 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
| Net loss | $ | (20,110 | ) | $ | (17,566 | ) | |
| Adjustments to reconcile net loss to net cash provided by / (used in) operating activities: | |||||||
| Depreciation and amortization | 4,329 | 2,402 | |||||
| Impairment charges | 7,489 | 6,738 | |||||
| Loss on disposal of business | — | 2,142 | |||||
| Bad debt expense | 209 | 666 | |||||
| Stock-based compensation | 11,466 | 13,717 | |||||
| Amortization of debt issuance costs | 835 | 211 | |||||
| Change in: | |||||||
| Accounts receivable | (2,168 | ) | (8,713 | ) | |||
| Prepaid expenses and other assets | 811 | (573 | ) | ||||
| Accounts payable | (72 | ) | (1,320 | ) | |||
| Revenue share payable | (453 | ) | 1,515 | ||||
| Accrued expenses and other liabilities | 1,053 | 1,303 | |||||
| Deferred tax liabilities | 1,449 | (7,695 | ) | ||||
| Deferred loan fees | (250 | ) | |||||
| Deferred revenue | 301 | (67 | ) | ||||
| NET CASH PROVIDED BY / (USED IN) OPERATING ACTIVITIES | 4,889 | (7,240 | ) | ||||
| CASH FLOWS USED IN INVESTING ACTIVITIES: | |||||||
| Purchases of property and equipment | (112 | ) | (87 | ) | |||
| Proceeds from sale of property and equipment | — | 10 | |||||
| Cash paid for acquisitions, net of cash acquired | — | (82,947 | ) | ||||
| Proceeds from sale of business | — | 2,540 | |||||
| Purchase of short-term investments | — | (162,778 | ) | ||||
| Redemptions of short-term investments | — | 218,709 | |||||
| Capitalized software development costs and other | (338 | ) | (784 | ) | |||
| (450 | ) | (25,337 | ) | ||||
| CASH FLOWS (USED IN) / PROVIDED BY FINANCING ACTIVITIES: | |||||||
| Proceeds from long-term debt, net of issuance costs | — | 37,730 | |||||
| Repayment of long-term debt | (4,000 | ) | (1,710 | ) | |||
| Repurchase of common stock | — | (7,522 | ) | ||||
| Cash paid for employee withholding taxes related to the vesting of restricted stock units | (911 | ) | — | ||||
| Proceeds from exercise of stock options, net of cash paid for withholding taxes | — | (278 | ) | ||||
| (4,911 | ) | 28,220 | |||||
| (472 | ) | (4,357 | ) | ||||
| CASH AND CASH EQUIVALENTS – BEGINNING OF PERIOD | 13,852 | 18,209 | |||||
| CASH AND CASH EQUIVALENTS – END OF PERIOD | $ | 13,380 | $ | 13,852 | |||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||
| Cash paid for interest | $ | 6,203 | $ | 1,213 | |||
| ROU assets obtained in exchange for lease obligations | $ | — | $ | 460 | |||
| Shares issued in connection with acquisition | $ | — | $ | 12,091 | |||
| Cash paid for income taxes | $ | 161 | $ | 48 | |||
RECONCILIATION of NON-GAAP to GAAP FINANCIAL MEASURES
(in thousands, except share and per share data)
This earnings release includes certain financial measures not derived in accordance with generally accepted accounting principles (GAAP). These non-GAAP financial measures are measures of performance not defined by accounting principles generally accepted in
| For the Three Months Ended |
For the Twelve Months Ended |
||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Net loss | $ | (77 | ) | $ | (4,141 | ) | $ | (20,110 | ) | $ | (17,566 | ) | |||
| Deferred income taxes | 153 | (7,695 | ) | 153 | (7,695 | ) | |||||||||
| Depreciation and amortization | 1,094 | 1,006 | 4,329 | 2,402 | |||||||||||
| Stock-based compensation | 2,937 | 2,627 | 11,467 | 13,717 | |||||||||||
| Asset impairment charges | — | 6,738 | 7,489 | 6,738 | |||||||||||
| Loss on disposal of business | — | 2,142 | — | 2,142 | |||||||||||
| Severance charges | 1,183 | 288 | 1,908 | 495 | |||||||||||
| Other income | (40 | ) | (500 | ) | (152 | ) | (500 | ) | |||||||
| Amortization of debt issuance costs | 288 | 211 | 835 | 211 | |||||||||||
| Acquisition expense | — | 3,902 | 243 | 4,482 | |||||||||||
| Non-GAAP net income | 5,538 | 4,578 | 6,162 | 4,425 | |||||||||||
| Non-GAAP net income per share | |||||||||||||||
| Diluted | $ | 0.30 | $ | 0.26 | $ | 0.33 | $ | 0.26 | |||||||
| Weighted average shares outstanding: | |||||||||||||||
| Diluted | 18,464,605 | 17,789,235 | 18,583,936 | 17,191,300 | |||||||||||
| For the Three Months Ended |
For the Twelve Months Ended |
||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Net loss | $ | (77 | ) | $ | (4,141 | ) | $ | (20,110 | ) | $ | (17,566 | ) | |||
| Depreciation and amortization | 1,094 | 1,006 | 4,329 | 2,402 | |||||||||||
| Stock-based compensation | 2,937 | 2,627 | 11,467 | 13,717 | |||||||||||
| Asset impairment charges | — | 6,738 | 7,489 | 6,738 | |||||||||||
| Loss on disposal of business | — | 2,142 | — | 2,142 | |||||||||||
| Severance charges | 1,183 | 288 | 1,908 | 495 | |||||||||||
| Acquisition expense | — | 3,902 | 243 | 4,482 | |||||||||||
| Other income | (40 | ) | (500 | ) | (152 | ) | (500 | ) | |||||||
| Interest expense (income), net | 1,466 | 1,336 | 5,831 | (738 | ) | ||||||||||
| Income tax expense (benefit) | 2,286 | (7,598 | ) | 725 | (7,598 | ) | |||||||||
| Adjusted EBITDA | 8,849 | 5,800 | 11,730 | 3,574 | |||||||||||
Source: OptimizeRx Corporation