[X]
|
Quarterly
Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the quarterly period ended September 30,
2009
|
|
[ ]
|
Transition
Report pursuant to 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the transition period to __________
|
|
Commission
File Number: 000-53605
|
Nevada
|
26-1265381
|
||
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
||
407
6th
Street
Rochester, MI, 48307
|
|||
(Address
of principal executive offices)
|
248-651-6568
|
(Issuer’s
telephone number)
|
_______________________________________________________________
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
[ ]
Large accelerated filer Accelerated filer
|
[ ]
Non-accelerated filer
|
[X]
Smaller reporting company
|
Page
|
||
PART I – FINANCIAL INFORMATION
|
||
3
|
||
4
|
||
6 | ||
6 | ||
PART II – OTHER INFORMATION
|
||
7 | ||
7 | ||
7 | ||
8 | ||
8 | ||
8 | ||
8 |
F-1 |
Consolidated
Balance Sheets as of September 30, 2009 (Unaudited) and
December 31, 2008 (Audited)
|
F-2 |
Consolidated
Statements of Operations for the Three Months Ended
September 30, 2009 and 2008
|
F-3 |
Consolidated
Statements of Operations for the Nine Months Ended
September 30, 2009 and 2008 and for the Period from January
31, 2006 (Inception) to September 30, 2009 (Unaudited)
|
F-4 |
Consolidated
Statement of Stockholders’ Equity as of September
30, 2009 (Unaudited)
|
F-5 |
Consolidated
Statements of Cash Flows for the Nine Months Ended
September 30, 2009 and 2008 and for the Period from January
31, 2006 (Inception) to September 30, 2009 (Unaudited)
|
F-6 |
Notes
to the Consolidated Financial
Statements
|
9/30/09
|
12/31/08
|
|||||||
(unaudited)
|
(audited)
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 1,006,382 | $ | 2,502,656 | ||||
Accounts
receivable
|
4,892 | -0- | ||||||
Prepaid
expenses
|
10,806 | 3,292 | ||||||
Loan
receivable - employee
|
-0- | 1,346 | ||||||
TOTAL
CURRENT ASSETS
|
1,022,080 | 2,507,294 | ||||||
PROPERTY
AND EQUIPMENT
|
||||||||
Furniture
and equipment
|
16,888 | 16,888 | ||||||
Less
accumulated depreciation
|
(2,884 | ) | (1,618 | ) | ||||
NET
PROPERTY AND EQUIPMENT
|
14,004 | 15,270 | ||||||
OTHER
ASSETS
|
||||||||
Website
development costs, net
|
97,617 | 120,737 | ||||||
TOTAL
OTHER ASSETS
|
97,617 | 120,737 | ||||||
$ | 1,133,701 | $ | 2,643,301 | |||||
1,133,701 | 1,133,701 |
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable - trade
|
$ | 11,781 | $ | 171,864 | ||||
Accrued
expenses
|
-0- | 41,933 | ||||||
Note
payable - related parties
|
-0- | 4,000 | ||||||
TOTAL
CURRENT LIABILITIES
|
11,781 | 217,797 | ||||||
TOTAL
LIABILITIES
|
11,781 | 217,797 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Common
stock, $.001 par value, 500,000,000 shares
|
||||||||
authorized,
12,726,117 shares issued and outstanding
|
12,726 | 12,263 | ||||||
Stock
warrants
|
16,199,995 | 16,905,280 | ||||||
Additional
paid-in-capital
|
1,626,313 | -0- | ||||||
Deficit
accumulated during the development stage
|
(16,717,114 | ) | (14,492,039 | ) | ||||
STOCKHOLDERS'
EQUITY
|
1,121,920 | 2,425,504 | ||||||
$ | 1,133,701 | $ | 2,643,301 |
9/30/09
|
9/30/08
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
REVENUE
|
||||||||
Sales
|
$ | 6,908 | $ | 1,111 | ||||
TOTAL
REVENUE
|
6,908 | 1,111 | ||||||
EXPENSES
|
||||||||
Operating
expenses
|
534,065 | 162,519 | ||||||
TOTAL
EXPENSES
|
534,065 | 162,519 | ||||||
OPERATING
LOSS
|
(527,157 | ) | (161,408 | ) | ||||
OTHER
INCOME (EXPENSE)
|
||||||||
Interest
income
|
5,647 | -0- | ||||||
Interest
expense
|
(697 | ) | -0- | |||||
Stock
warrant expense
|
-0- | -0- | ||||||
TOTAL
OTHER INCOME (EXPENSE)
|
4,950 | -0- | ||||||
NET
LOSS
|
$ | (522,207 | ) | $ | (161,408 | ) | ||
WEIGHTED
AVERAGE NUMBER OF
|
||||||||
SHARES
OUTSTANDING
|
12,609,094 | 11,662,465 | ||||||
NET
LOSS PER SHARE
|
$ | (0.04 | ) | $ | (0.01 | ) |
Inception
|
||||||||||||
through
|
||||||||||||
9/30/09
|
9/30/08
|
9/30/09
|
||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
REVENUE
|
||||||||||||
Sales
|
$ | 11,628 | $ | 68,317 | $ | 195,632 | ||||||
TOTAL
REVENUE
|
11,628 | 68,317 | 195,632 | |||||||||
EXPENSES
|
||||||||||||
Operating
expenses
|
2,265,831 | 638,285 | 4,498,139 | |||||||||
TOTAL
EXPENSES
|
2,265,831 | 638,285 | 4,498,139 | |||||||||
OPERATING
LOSS
|
(2,254,203 | ) | (569,968 | ) | (4,302,507 | ) | ||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Interest
income
|
28,311 | 14 | 33,401 | |||||||||
Other
income
|
1,783 | -0- | 1,783 | |||||||||
Interest
expense
|
(966 | ) | -0- | (7,102 | ) | |||||||
Stock
warrant expense
|
-0- | (333,004 | ) | (2,745,280 | ) | |||||||
TOTAL
OTHER INCOME (EXPENSE)
|
29,128 | (332,990 | ) | (2,717,198 | ) | |||||||
NET
LOSS
|
$ | (2,225,075 | ) | $ | (902,958 | ) | $ | (7,019,705 | ) | |||
WEIGHTED
AVERAGE NUMBER OF
|
||||||||||||
SHARES
OUTSTANDING
|
12,503,083 | 13,475,000 | ||||||||||
NET
LOSS PER SHARE
|
$ | (0.18 | ) | $ | (0.07 | ) |
Deficit
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
During
|
|||||||||||||||||||||||||||||||
Common
Stock
|
Preferred
Stock
|
Stock
|
Paid-in
|
Development
|
Stockholders'
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Warrants
|
Capital
|
Stage
|
Equity
|
|||||||||||||||||||||||||
Balance,
January 1, 2007
|
-0- | $ | -0- | -0- | $ | -0- | $ | -0- | $ | -0- | $ | 40,289 | $ | 40,289 | ||||||||||||||||||
Member
contributions
|
180,000 | 180,000 | ||||||||||||||||||||||||||||||
Member
distributions
|
(253,750 | ) | (253,750 | ) | ||||||||||||||||||||||||||||
Issuance
of common stock
|
||||||||||||||||||||||||||||||||
to
former LLC members
|
10,000,000 | 10,000 | (10,000 | ) | -0- | |||||||||||||||||||||||||||
Issuance
of common stock,
|
||||||||||||||||||||||||||||||||
private
offering
|
300,000 | 300 | 299,700 | 300,000 | ||||||||||||||||||||||||||||
Net
loss
|
(361,466 | ) | (361,466 | ) | ||||||||||||||||||||||||||||
Balance,
December 31, 2007
|
10,300,000 | 10,300 | -0- | -0- | -0- | 289,700 | (394,927 | ) | (94,927 | ) | ||||||||||||||||||||||
Issuance
of common stock
|
||||||||||||||||||||||||||||||||
for
cash
|
636,000 | 636 | 635,364 | 636,000 | ||||||||||||||||||||||||||||
Outstanding
common stock
|
||||||||||||||||||||||||||||||||
prior
to reverse merger
|
1,256,958 | 1,257 | (1,257 | ) | -0- | |||||||||||||||||||||||||||
Common
stock issued
|
||||||||||||||||||||||||||||||||
for
services
|
70,000 | 70 | 69,930 | 70,000 | ||||||||||||||||||||||||||||
Issuance
of stock options
|
333,004 | 333,004 | ||||||||||||||||||||||||||||||
Issuance
of preferred stock
|
||||||||||||||||||||||||||||||||
less
issuance costs
|
35 | -0- | 2,985,000 | 2,985,000 | ||||||||||||||||||||||||||||
Stock
warrants issued
|
14,160,000 | (4,311,741 | ) | (9,848,259 | ) | -0- | ||||||||||||||||||||||||||
Stock
warrants issued
|
||||||||||||||||||||||||||||||||
for
services
|
2,745,280 | 2,745,280 | ||||||||||||||||||||||||||||||
Net
loss
|
(4,248,853 | ) | (4,248,853 | ) | ||||||||||||||||||||||||||||
Balance,
December 31, 2008
|
12,262,958 | 12,263 | 35 | -0- | 16,905,280 | -0- | (14,492,039 | ) | 2,425,504 | |||||||||||||||||||||||
Issuance
of common stock
|
||||||||||||||||||||||||||||||||
for
services
|
197,251 | 197 | 921,294 | 921,491 | ||||||||||||||||||||||||||||
Conversion
of stock warrants
|
||||||||||||||||||||||||||||||||
to
common stock
|
265,908 | 266 | (705,285 | ) | 705,019 | -0- | ||||||||||||||||||||||||||
Net
loss
|
(2,225,075 | ) | (2,225,075 | ) | ||||||||||||||||||||||||||||
Balance,
September 30, 2009
|
12,726,117 | $ | 12,726 | 35 | $ | -0- | $ | 16,199,995 | $ | 1,626,313 | $ | (16,717,114 | ) | $ | 1,121,920 |
Period
from
|
||||||||||||
inception
to
|
||||||||||||
9/30/2009
|
9/30/2008
|
9/30/2009
|
||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net
loss
|
$ | (2,225,075 | ) | $ | (902,958 | ) | $ | (7,019,705 | ) | |||
Adjustments
to reconcile net income to net cash
|
||||||||||||
provided
by operating activities:
|
||||||||||||
Depreciation
and amortization
|
24,386 | 27,799 | 59,400 | |||||||||
Stock
issued for services
|
921,491 | -0- | 991,491 | |||||||||
Compensation
expense for stock options
|
-0- | 333,004 | 333,004 | |||||||||
Stock
warrants issued for services
|
-0- | -0- | 2,745,280 | |||||||||
Changes
in:
|
||||||||||||
Accounts
receivable
|
(4,892 | ) | -0- | (4,892 | ) | |||||||
Prepaid
expenses
|
(7,514 | ) | 2,000 | (10,806 | ) | |||||||
Loan
receivable
|
1,346 | -0- | -0- | |||||||||
Accounts
payable
|
(160,083 | ) | (55,908 | ) | 11,781 | |||||||
Accrued
expenses
|
(41,933 | ) | 1,419 | -0- | ||||||||
TOTAL
ADJUSTMENTS
|
732,801 | 308,314 | 4,125,258 | |||||||||
NET
CASH (USED BY)
|
||||||||||||
OPERATING
ACTIVITIES
|
(1,492,274 | ) | (594,644 | ) | (2,894,447 | ) | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Purchases
of property and equipment
|
-0- | (2,293 | ) | (16,888 | ) | |||||||
Website
site development costs
|
-0- | (26,875 | ) | (154,133 | ) | |||||||
NET
CASH (USED BY)
|
||||||||||||
INVESTING
ACTIVITIES
|
-0- | (29,168 | ) | (171,021 | ) | |||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Members
capital contributions
|
-0- | -0- | 404,600 | |||||||||
Issuance
of common stock
|
-0- | 635,000 | 936,000 | |||||||||
Issuance
of preferred stock
|
-0- | 2,985,000 | 2,985,000 | |||||||||
Payments
on loan payable
|
(4,000 | ) | (324,094 | ) | (647,750 | ) | ||||||
Proceeds
from issuance of notes payable
|
-0- | -0- | 394,000 | |||||||||
NET
CASH PROVIDED BY (USED BY)
|
||||||||||||
FINANCING
ACTIVITIES
|
(4,000 | ) | 3,295,906 | 4,071,850 | ||||||||
NET
INCREASE (DECREASE) IN CASH
|
||||||||||||
AND
CASH EQUIVALENTS
|
(1,496,274 | ) | 2,672,094 | 1,006,382 | ||||||||
CASH
AND CASH EQUIVALENTS - BEGIN OF PERIOD
|
2,502,656 | 135,429 | -0- | |||||||||
CASH
AND CASH EQUIVALENTS - END OF PERIOD
|
$ | 1,006,382 | $ | 2,807,523 | $ | 1,006,382 | ||||||
SUPPLEMENTAL CASH FLOW
INFORMATION:
|
||||||||||||
Cash
paid for interest
|
$ | 1,793 | $ | -0- | $ | 6,246 | ||||||
SUPPLEMENTAL DISCLOSURE OF
NONCASH
|
||||||||||||
INVESTING AND FINANCING
ACTIVITIES:
|
||||||||||||
Distributions
paid through issuance of notes
|
||||||||||||
payable-related
party
|
$ | -0- | $ | -0- | $ | 253,750 | ||||||
Conversion
of warrants to common stock
|
$ | 705,285 | $ | -0- | $ | 705,285 |
1.
|
NATURE
OF BUSINESS
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
|
3.
|
PROPERTY
AND EQUIPMENT
|
9/30/09
|
12/31/08
|
|||||||
Computer
equipment
|
$ | 12,594 | $ | 12,594 | ||||
Furniture
and fixtures
|
4,294 | 4,294 | ||||||
Subtotal
|
16,888 | 16,888 | ||||||
Accumulated
depreciation
|
(2,884 | ) | (1,618 | ) | ||||
Property
and equipment, net
|
$ | 14,004 | $ | 15,270 |
4.
|
WEBSITE
DEVELOPMENT COSTS
|
9/30/09
|
12/31/08
|
|||||||
Website
costs
|
$ | 154,133 | $ | 154,133 | ||||
Accumulated
amortization
|
(56,516 | ) | (33,396 | ) | ||||
Website
development costs, net
|
$ | 97,617 | $ | 120,737 |
5.
|
ACCRUED
EXPENSES
|
9/30/09
|
12/31/08
|
|||||||
Accrued
interest
|
$ | -0- | $ | 1,683 | ||||
Accrued
expenses
|
-0- | 6,159 | ||||||
Accrued
payroll taxes
|
-0- | 24,091 | ||||||
Accrued
audit fees
|
-0- | 10,000 | ||||||
Accrued
expenses
|
$ | -0- | $ | 41,933 |
6.
|
NOTES
PAYABLE - RELATED PARTY
|
9/30/09
|
12/31/08
|
|||||||
Note
payable - David Harrell
|
$ | -0- | $ | 4,000 | ||||
Less:
current portion
|
-0- | (4,000 | ) | |||||
Long-term
debt
|
$ | -0- | $ | -0- |
7.
|
COMMITMENTS
AND CONTINGENCIES
|
September
30, 2010
|
$ | 5,000 | ||
Total
lease obligation
|
$ | 5,000 |
8.
|
DIVIDEND
DISTRIBUTION
|
9.
|
COMMON
STOCK
|
10.
|
PREFERRED
STOCK
|
10.
|
PREFERRED
STOCK (CONTINUED)
|
11.
|
STOCK-BASED
COMPENSATION
|
12.
|
STOCK
WARRANTS
|
13.
|
RELATED
PARTY TRANSACTIONS
|
14.
|
INCOME
TAXES
|
9/30/09
|
12/31/08
|
|||||||
Deferred
tax asset attributable to:
|
||||||||
Net
operating loss carryover
|
$ | 2,269,000 | $ | 1,513,000 | ||||
Valuation
allowance
|
(2,269,000 | ) | (1,513,000 | ) | ||||
Net
deferred tax asset
|
$ | -0- | $ | -0- |
15.
|
GOING
CONCERN
|
16.
|
SUBSEQUENT
EVENTS
|
§
|
The
Site and our network affiliates
|
§
|
OFFERx
to develop, promote and fulfill new offers from pharmaceutical and
healthcare manufactures
|
§
|
ADHERxE
to allow manufacturers to re-engage their customers through the activation
of new savings each month
|
Exhibit
Number
|
Description
of Exhibit
|
OptimizeRx
Corporation
|
|
Date:
|
November
23, 2009
|
By: /s/David
Lester
David
Lester
Title: Chief
Executive Officer, Chief Financial Officer, and
Director
|
|
CERTIFICATIONS
|
1.
|
I
have reviewed this quarterly report on Form 10-Q for the quarter ended
September 30, 2009 of OPTIMIZERx Corp (the
“registrant”);
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-(f)) for the registrant and
have:
|
a.
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
b.
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
c.
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
d.
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting.
|
5.
|
The
registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
a.
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
b.
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
Date:
November 23, 2009
|
/s/David
Lester
|
By: David
Lester
|
Title: Chief
Executive Officer
|
|
CERTIFICATIONS
|
1.
|
I
have reviewed this quarterly report on Form 10-Q for the quarter ended
September 30, 2009 of OPTIMIZERx Corp (the
“registrant”);
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-(f)) for the registrant and
have:
|
a.
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
b.
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
c.
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
d.
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting.
|
5.
|
The
registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
a.
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
b.
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
Date:
November 23, 2009
|
/s/David
Lester
|
By: David
Lester
|
Title: Chief
Financial Officer
|
1.
|
The
Report fully complies with the requirements of Section 13(a) of the
Securities Exchange Act of 1934;
and
|
2.
|
The
information contained in the Report fairly presents, in all material
respects, the consolidated financial condition of the Company as of the
dates presented and the consolidated result of operations of the Company
for the periods presented.
|
By:
|
/s/David
Lester
|
Name:
|
David
Lester
|
Title:
|
Principal
Executive Officer,
Principal
Financial Officer and Director
|
Date:
|
November
23, 2009
|